Derive end date and time from start date and time, office working hours and lunch breaks

Given the following inputs/restrictions, one may want to compute the end date and time of a project:

1. Start date and time of the project; and
2. Official working hours; and
3. Lunch breaks hours

You may refer to my solution in the this workbook.